|
WATER
COST SAVINGS
|
|
|
| Total Number
of Applicable Water Sources |
|
448 (a) |
Occupancy Rate (%)
|
x 0.75 |
|
| Total Number
of Applicable Water Sources in Use |
|
336 (b) |
| Current Faucet Flow Rate (GPM) |
|
2.5 |
| Proposed
Flow Rate (GPM) |
|
1.5 |
Flow Rate Savings
|
|
1 (c) |
| Estimated
Use Time per Faucet, Per Day in Minutes |
|
15 |
| Flow Rate Savings
(GPM) |
x 1 (c) |
|
Total Gallon Savings per
Faucet, per Day
|
|
15
(d) |
| Total Gallon Savings
per Faucet, per Day |
|
15 (d) |
| Total
Faucets in Use |
x
336 (b) |
|
| Total Gallon Savings
per Day |
|
5040 (e) |
| Days
per year |
x
365 |
|
Total Gallon Savings per
Year
|
|
1,839,600JO |
| Total
Gallon Savings per Year |
|
1,839,600
(f) |
| Cost of Water per
Gallon (including wasted water) |
x 0.00575 |
|
|
|
| WATER
SAVINGS PER YEAR |
$10,577.70
(g)
|
|
|
|
|
HEATING/ENERGY
COST SAVINGS*
|
|
|
| Total Gallons Savings
per Year |
|
1,839,600 (f) |
| 1/2 Total Gallons
per Year Saved |
x 0.50 |
|
Gallon Savings on Heated
Water
|
|
919,800 (h) |
| Heating Cost per
Gallon |
|
0.00241 |
Total Heating/Energy Savings
|
x 919,800 (h) |
|
|
|
|
| TOTAL WATER COST
SAVINGS PER YEAR |
$2,216.72(i)
|
| TOTAL WATER HEATING/ENERGYSAVINGS
PER YEAR* |
$12,794.42
(j) [(g) + (i)]
|
Property Value
Increase (est. 10 cap rate)
|
$127,944
|
|
|
|
| *NOTE:
In most instances the property will save energy costs as the
lessened water consumption will result in less water needing
to be heated. |